Symbol	boot		Price	13	Country	USA	EV	78.9	Cash/shr%	4.2%	COMPR	52.53	P/S					0.59
	Name	LaCrosse Footwear, Inc.		Cap	82.3	Float	5.8	EV		EV/EBITDA	6.72	EPSR	52.4	Trail EBITDA					9.6
	Industry	Apparel		Rank	17	Short%	0.4%	PB	1.30	PE	19.12	PE*4	9.29	Est. EBITDA					11.7
	SubIndustry	Footwear&Related Apparel		Rank	28	ShortRatio	0.57	PB less	1.56	PE	14.77	PE*4	9.29
	10Q2	11Q1	10Q4	10Q3	10Q2	10Q1	09Q4	09Q3	09Q2	09Q1	08Q4	08Q3	08Q2	08Q1	07Q4	07Q3	07Q2	07Q1	06Q4	06Q3	06Q2	06Q1
	Growth Rate%
	Revenue		-100.0		20.9	1.2	7.8	4.8	7.6	9.2	11.6	4.4	3.0	12.3
	Dil EPS Ex. Extro Items		######			-18.6	18.2	PtoL	-52.6	-17.3	46.7	20.0	5.6	26.8
	Dil Normalized EPS				111.1	-18.6	18.2	PtoL	-52.6	-17.3	46.7	20.0	5.6	26.8
	Leverage
	SGA/EBIT					4.0	6.1	-9.5	6.3	3.5	4.9	9.2	3.5	2.9	6.8	11.6	3.8	3.2
	Income Statement
			Q1		09Q4	09Q3	09Q2	09Q1	08Q4	08Q3	08Q2	08Q1	07Q4	07Q3	07Q2	07Q1	06Q4	06Q3
	Revenue				42.50	40.76	29.98	25.91	35.15	40.26	27.81	24.73	32.68	36.88	24.93	23.69	31.74	32.84
	Gross Profit	0.00			16.41	15.72	12.22	9.83	13.57	15.79	11.24	10.06	13.11	14.41	9.77	9.61	12.56	12.67
	Gross Margin%				38.6%	38.6%	40.8%	37.9%	38.6%	39.2%	40.4%	40.7%	40.1%	39.1%	39.2%	40.6%	39.6%	39.6%
	SGA	0	11.81		12	11.81	10.23	10.87	11.4	11.23	8.94	8.97	9.34	9.47	8.34	8.78	9.22	8.74
	SGA%				28.2%	29.0%	34.1%	42.0%	32.4%	27.9%	32.1%	36.3%	28.6%	25.7%	33.5%	37.1%	29.0%	29.0%
	DA					NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
	Research/Others					0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00
	Research%		#####		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
	Unusual Expense					NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
	Total Expenses		######			11.81	10.23	10.87	11.40	11.24	8.94	8.97	9.34	9.46	8.34	8.78	9.22	8.74
	EBITDA				4.41	3.91	1.99	-1.04	2.17	4.55	2.30	1.09	3.77	4.95	1.43	0.83	3.34	3.93
	EBIT	0	######			3.91	1.99	-1.04	2.17	4.55	2.3	1.09	3.77	4.95	1.43	0.83	3.34	3.93
	EBIT%				0.0%	9.6%	6.6%	-4.0%	6.2%	11.3%	8.3%	4.4%	11.5%	13.4%	5.7%	3.5%	10.5%	12.0%
	Interet Expense					NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
	Int/Invest Income					NA	NA	NA	NA	NA	NA	NA	NA	NA	0.09	0.12	NA	0.02
	Int Income(Expense)					NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
	Others,Net					-0.23	-0.02	-0.05	-0.08	-0.05	-0.05	0.16	0.03	0.05	NA	NA	-0.03	-0.04
	Total Other Inc(Exp)		-0.23			-0.23	-0.02	-0.05	-0.08	-0.05	-0.05	0.16	0.03	0.05	8.34
	Income Before Tax		######			3.67	1.97	-1.09	2.09	4.5	2.26	1.25	3.8	4.99	1.53	0.95	3.32	3.91
	Tax					1.45	0.31	-0.4	0.9	1.73	0.82	0.47	1.39	1.68	0.55	0.35	1.09	1.37
	Tax Rate		40%		######	40%	16%	37%	43%	38%	36%	38%	37%	34%	834%
	Income After Tax		#DIV/0!			2.22	1.66	-0.69	1.18	2.77	1.44	0.78	2.41	3.31	0.98	0.6	2.22	2.55
	Net Income B4 Extra. Items					2.22	1.66	-0.69	1.18	2.77	1.44	0.78	2.41	3.31	0.98	0.6	2.22	2.55
	Total Adj  to Net Income					NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
	Diluted Net Income		######			2.22	1.66	-0.69	1.18	2.77	1.44	0.78	2.41	3.31	0.98	0.6	2.22	2.55
	Profit Margin%				0.0%	5.4%	5.5%	-2.7%	3.4%	6.9%	5.2%	3.2%	7.4%	9.0%	834.0%
	Dil EPS Ex. Extro Items		######			0.35	0.26	-0.11	0.18	0.43	0.22	0.12	0.38	0.52	0.15	0.1	0.36	0.41
	Dil EPS Inc. Extror Items					0.35	0.26	-0.11	0.18	0.43	0.22	0.12	0.38	0.52	0.15	0.1	0.36	0.41
	Total Special Itmes					NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
	Normalized Income B4 Tax					3.67	1.97	-1.09	2.09	4.5	2.26	1.25	3.8	4.99	1.53	0.95	3.32	3.91
	Diluted Normalized EPS				0.38	0.35	0.26	-0.11	0.18	0.43	0.22	0.12	0.38	0.52	0.15	0.1	0.36	0.41
	Total Shares Outstandings					6.32	6.3	6.3	6.25	6.23	6.22	6.21	6.12	6.1
	PE Diluted EPS					0.68	0.76	0.72	0.95	1.15	1.24	1.17	1.15	1.13	1.02
	PE Normalized EPS				0.88	0.68	0.76	0.72	0.95	1.15	1.24	1.17	1.15	1.13	1.02
	OCF/NI					-0.16	-2.53	-1.74	9.97	-1.51	2.99	1.74	4.37	-2.67
	FCF/NI					-0.50	-3.61	1.41	8.56	-1.78	2.58	1.54	4.18	-2.77
	Balance Sheet
	Cash and ST Investments					3.49	5.13	12.06	13.68	4.32	13.27	10.25	15.39	4.73
	Accounts Receivables, Net					27.93	20.72	18.19	22.45	31.96	19.6	19.31	22.59	29.93
	Total Inventory					34.55	34.88	28.02	28.62	30.77	26.34	26.05	27.13	30.07
	Other Current Assets, Total					1.3	1.3	60.91	1.36	1.23	1.26	1.39	1.2	1.22
	Total Current Assets					68.29	62.98	7.59	67.52	69.27	61.64	58.12	67.38	67.04
	PPE, Net					8.69	8.83	10.75	6.14	5.02	4.76	4.65	4.96	5
	Goodwill, Net					10.75	10.75	NA	10.75	10.75	10.75	10.75	10.75	10.75
	Intangibles, Net					NA	NA	NA	NA	NA	NA	NA	NA	NA
	Long Term Investments					NA	NA	1.47	NA	NA	NA	NA	NA	NA
	Other Long Term Assets, Total					0.3	0.3	0.31	0.16	0.42	0.43	0.44	0.45	0.46
	Other Assets, Total					NA	NA	NA	NA	NA	NA	NA	NA	NA
	Total Non-Current Assets					19.74	19.88	12.53	17.05	16.19	15.94	15.84	16.16	16.21
	Total Assets					88.03	82.86	79.56	84.57	85.46	77.59	73.96	83.55	83.25
	Total Short Term Debt
	Total Current Liabilities					16.13	12.88	11.92	15.97	17.44	11.39	8.65	12.76	15.41
	Total Long Term Debt					0	0	0	0	0	0.34	0.37	0.39	0.42
	Other Liabilities, Total					8.46	8.38	7.25	7.18	4.48	4.36	4.3	4.41	4.84
	Total Non-Current Liabilities					8.46	8.38	7.25	7.18	4.48	4.7	4.67	4.8	5.26
	Total Liabilities					24.59	21.26	19.17	23.15	21.92	16.09	13.32	17.56	20.67
	Total Equity					63.44	61.61	60.39	61.41	63.54	61.5	60.64	65.99	62.58
	Cash Flow
	Depreciation/Depletion					0.69	0.68	0.66	0.52	0.47	0.46	0.44	0.44	0.47
	Amortization					NA	NA	NA	NA	NA	NA	NA	NA	NA
	Non-Cash Items					0.29	0.09	0.26	0.13	0.12	0.12	0.21	0.16	0.13
	Change in Working Capital					-3.59	-7.63	0.62	9.88	-7.51	2.11	0.07	7.03	-12.92
	Cash from Operating Activities					-0.35	-4.2	1.2	11.77	-4.18	4.31	1.36	10.54	-8.84
	CAPEX					-0.76	-1.79	-2.17	-1.67	-0.75	-0.59	-0.16	-0.46	-0.34
	Other Investing CF Items, Total					0	NA	NA	0	NA	NA	NA	NA	NA
	Cash from Investing Activities					-0.76	-2.14	-2.17	-1.67	-3.92	-0.59	-0.16	-0.46	-0.34
	Financing Cash Flow Items					NA	NA	NA	NA	NA	NA	NA	NA	NA
	Cash from Financing Activities					-0.65	-0.75	-0.53	-0.6	-0.67	-0.7	-6.33	0.57	0.06
	FCF					-1.11	-5.99	-0.97	10.1	-4.93	3.72	1.2	10.08	-9.18
	Net Change in Cash					-1.64	-6.93	-1.62	9.37	-8.95	3.01	-5.13	10.66	-9.12
	SGA Growth%				5.3	5.2	14.4	21.2	22.1	18.6	7.2	2.2	1.3	8.4